I'm interested in doing it differently because I have in the order of 60 substitutions to do to as many variables. I may therefore have given the wrong impression by oversimplification but I feel that I have been given all the information I need to proceed with confidence, so I am very happy with the outcome.

Thanks to all who have provided input to this question.